Org.nr 989 118 900 2018 → 2019 Year-over-year analysis

AGRO INVEST AS: årsregnskap 2019 vs 2018

Grew 54% on revenue

approved 2020-06-23; registry 2020-07-06; journal 2020 546326

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for AGRO INVEST AS. Revenue 138.4k NOK → 213.4k NOK (+54.2%). Equity 5.85m NOK → 3.63m NOK.

On the constructive side: revenue rose; operating result improved; cash rose. Pressures included: equity eroded.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for AGRO INVEST AS.

Scorecard

Revenue
138.4k NOK 213.4k NOK
+54.2%
Operating result
-6 677 NOK +80.0k NOK
+1298.0%
Net result
n/m +115.8k NOK
—
Equity
5.85m NOK 3.63m NOK
-37.9%
Cash
58.3k NOK 144.9k NOK
+148.7%
Total assets
5.88m NOK 3.75m NOK
-36.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 138.4k NOK to 213.4k NOK (+54.2% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -6 677 NOK → +80.0k NOK (op. margin -4.8% → 37.5%). Calculated

  • ↑

    Cash rose

    Bank deposits 58.3k NOK → 144.9k NOK (+148.7% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 5.85m NOK → 3.63m NOK (equity ratio 99.5% → 96.8%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 57.0k NOK → 79.9k NOK (41% → 37% of revenue). Calculated