Org.nr 928 716 406 2022 → 2023 Year-over-year analysis

AGRO MASKINSERVICE AS: årsregnskap 2023 vs 2022

Grew 42% on revenue, weaker earnings

approved 2024-03-07; registry 2024-03-13; journal 2024 326007

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for AGRO MASKINSERVICE AS. Revenue 5.91m NOK → 8.40m NOK (+42.2%). Net result +534.7k NOK → +373.5k NOK. Equity 529.1k NOK → 602.6k NOK.

On the constructive side: revenue rose; equity strengthened. Pressures included: operating result weakened; net result weakened; cash fell.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for AGRO MASKINSERVICE AS.

Scorecard

Revenue
5.91m NOK 8.40m NOK
+42.2%
Operating result
+684.0k NOK +480.4k NOK
-29.8%
Net result
+534.7k NOK +373.5k NOK
-30.1%
Equity
529.1k NOK 602.6k NOK
+13.9%
Cash
991.6k NOK 590.1k NOK
-40.5%
Total assets
1.94m NOK 1.95m NOK
+0.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 5.91m NOK to 8.40m NOK (+42.2% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 529.1k NOK → 602.6k NOK (equity ratio 27.3% → 30.9%). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +684.0k NOK → +480.4k NOK (op. margin 11.6% → 5.7%). Calculated

  • ↓

    Net result weakened

    Net result +534.7k NOK → +373.5k NOK (net margin 9.0% → 4.4%). Calculated

  • ↓

    Cash fell

    Bank deposits 991.6k NOK → 590.1k NOK (-40.5% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 2 422 NOK → 3.27m NOK (0% → 39% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 2 152 NOK → 3.58m NOK (+166343.2% YoY). Calculated