Org.nr 928 716 406 2023 → 2024 Year-over-year analysis

AGRO MASKINSERVICE AS: årsregnskap 2024 vs 2023

Shrank 5% on revenue, weaker earnings

approved 2025-04-28; registry 2025-05-24; journal 2025 422592

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for AGRO MASKINSERVICE AS. Revenue 8.40m NOK → 7.98m NOK (-5.0%). Net result +373.5k NOK → +242.4k NOK. Equity 602.6k NOK → 845.0k NOK.

On the constructive side: equity strengthened. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for AGRO MASKINSERVICE AS.

Scorecard

Revenue
8.40m NOK 7.98m NOK
-5.0%
Operating result
+480.4k NOK +308.6k NOK
-35.8%
Net result
+373.5k NOK +242.4k NOK
-35.1%
Equity
602.6k NOK 845.0k NOK
+40.2%
Cash
590.1k NOK 389.8k NOK
-33.9%
Total assets
1.95m NOK 2.01m NOK
+3.1%

What improved

  • ↑

    Equity strengthened

    Book equity 602.6k NOK → 845.0k NOK (equity ratio 30.9% → 42.1%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 8.40m NOK to 7.98m NOK (-5.0% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +480.4k NOK → +308.6k NOK (op. margin 5.7% → 3.9%). Calculated

  • ↓

    Net result weakened

    Net result +373.5k NOK → +242.4k NOK (net margin 4.4% → 3.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 590.1k NOK → 389.8k NOK (-33.9% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 3.27m NOK → 3.28m NOK (39% → 41% of revenue). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 3.58m NOK → 3.44m NOK (-4.0% YoY). Calculated