Org.nr 990 853 339 2022 → 2023 Year-over-year analysis

AGRO & MILJØ AS: årsregnskap 2023 vs 2022

A steady year on the published lines

registry 2024-03-11; journal 2024 323070

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for AGRO & MILJØ AS. Revenue 12.08m NOK → 12.33m NOK (+2.0%). Net result +706.0k NOK → +793.6k NOK. Equity 3.77m NOK → 4.56m NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: cash fell.

Also worth watching: payroll increased; cogs fell; book investments changed. All figures are taken from the published annual accounts for AGRO & MILJØ AS.

Scorecard

Revenue
12.08m NOK 12.33m NOK
+2.0%
Operating result
+915.7k NOK +923.1k NOK
+0.8%
Net result
+706.0k NOK +793.6k NOK
+12.4%
Equity
3.77m NOK 4.56m NOK
+21.1%
Cash
3.29m NOK 2.05m NOK
-37.8%
Total assets
6.30m NOK 6.52m NOK
+3.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 12.08m NOK to 12.33m NOK (+2.0% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +915.7k NOK → +923.1k NOK (op. margin 7.6% → 7.5%). Calculated

  • ↑

    Net result improved

    Net result +706.0k NOK → +793.6k NOK (net margin 5.8% → 6.4%). Calculated

  • ↑

    Equity strengthened

    Book equity 3.77m NOK → 4.56m NOK (equity ratio 59.9% → 70.0%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 3.29m NOK → 2.05m NOK (-37.8% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 4.43m NOK → 5.10m NOK (37% → 41% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 4.62m NOK → 4.18m NOK (-9.6% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 66.2k NOK → 107.5k NOK. Reported fact