Org.nr 990 853 339 2023 → 2024 Year-over-year analysis

AGRO & MILJØ AS: årsregnskap 2024 vs 2023

Grew 39% on revenue

registry 2025-03-20; journal 2025 338783

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for AGRO & MILJØ AS. Revenue 12.33m NOK → 17.14m NOK (+39.1%). Net result +793.6k NOK → +731.7k NOK. Equity 4.56m NOK → 5.29m NOK.

On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: operating result weakened; net result weakened.

Also worth watching: payroll increased; cogs moved; book investments changed. All figures are taken from the published annual accounts for AGRO & MILJØ AS.

Scorecard

Revenue
12.33m NOK 17.14m NOK
+39.1%
Operating result
+923.1k NOK +755.2k NOK
-18.2%
Net result
+793.6k NOK +731.7k NOK
-7.8%
Equity
4.56m NOK 5.29m NOK
+16.0%
Cash
2.05m NOK 3.50m NOK
+70.8%
Total assets
6.52m NOK 8.05m NOK
+23.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 12.33m NOK to 17.14m NOK (+39.1% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 4.56m NOK → 5.29m NOK (equity ratio 70.0% → 65.8%). Calculated

  • ↑

    Cash rose

    Bank deposits 2.05m NOK → 3.50m NOK (+70.8% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +923.1k NOK → +755.2k NOK (op. margin 7.5% → 4.4%). Calculated

  • ↓

    Net result weakened

    Net result +793.6k NOK → +731.7k NOK (net margin 6.4% → 4.3%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 5.10m NOK → 5.75m NOK (41% → 34% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 4.18m NOK → 8.19m NOK (+95.9% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 107.5k NOK → 149.7k NOK. Reported fact

  • ·

    Headcount (årsverk) changed

    Reported FTEs 6 → 7. Reported fact