Org.nr 926 048 309 2021 → 2022 Year-over-year analysis

AGRO TRANSPORT AS: årsregnskap 2022 vs 2021

Grew 113979% on revenue, stronger earnings

approved 2023-03-23; registry 2023-03-27; journal 2023 337128

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for AGRO TRANSPORT AS. Revenue 33.9k NOK → 38.65m NOK (+113979.3%). Net result +579.6k NOK → +2.31m NOK. Equity 7.38m NOK → 7.20m NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded.

Also worth watching: payroll increased; cogs moved; book investments changed. All figures are taken from the published annual accounts for AGRO TRANSPORT AS.

Scorecard

Revenue
33.9k NOK 38.65m NOK
+113979.3%
Operating result
+271.1k NOK +2.85m NOK
+952.7%
Net result
+579.6k NOK +2.31m NOK
+299.0%
Equity
7.38m NOK 7.20m NOK
-2.5%
Cash
9.20m NOK 13.50m NOK
+46.8%
Total assets
13.55m NOK 17.59m NOK
+29.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 33.9k NOK to 38.65m NOK (+113979.3% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +271.1k NOK → +2.85m NOK (op. margin 800.1% → 7.4%). Calculated

  • ↑

    Net result improved

    Net result +579.6k NOK → +2.31m NOK (net margin 1710.4% → 6.0%). Calculated

  • ↑

    Cash rose

    Bank deposits 9.20m NOK → 13.50m NOK (+46.8% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 7.38m NOK → 7.20m NOK (equity ratio 54.5% → 40.9%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 2 NOK → 12.58m NOK (0% → 33% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 3 437 NOK → 2.81m NOK (+81734.2% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 14.9k NOK → 16.3k NOK. Reported fact

  • ·

    Headcount (årsverk) changed

    Reported FTEs 20 → 17. Reported fact