Org.nr 926 048 309 2022 → 2023 Year-over-year analysis

AGRO TRANSPORT AS: årsregnskap 2023 vs 2022

Grew 22% on revenue, stronger earnings

approved 2024-05-16; registry 2024-06-12; journal 2024 456509

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for AGRO TRANSPORT AS. Revenue 38.65m NOK → 47.20m NOK (+22.1%). Net result +2.31m NOK → +3.37m NOK. Equity 7.20m NOK → 10.57m NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: cash fell.

Also worth watching: payroll increased; cogs moved; book investments changed. All figures are taken from the published annual accounts for AGRO TRANSPORT AS.

Scorecard

Revenue
38.65m NOK 47.20m NOK
+22.1%
Operating result
+2.85m NOK +4.08m NOK
+43.0%
Net result
+2.31m NOK +3.37m NOK
+45.9%
Equity
7.20m NOK 10.57m NOK
+46.9%
Cash
13.50m NOK 11.70m NOK
-13.4%
Total assets
17.59m NOK 20.88m NOK
+18.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 38.65m NOK to 47.20m NOK (+22.1% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +2.85m NOK → +4.08m NOK (op. margin 7.4% → 8.6%). Calculated

  • ↑

    Net result improved

    Net result +2.31m NOK → +3.37m NOK (net margin 6.0% → 7.1%). Calculated

  • ↑

    Equity strengthened

    Book equity 7.20m NOK → 10.57m NOK (equity ratio 40.9% → 50.6%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 13.50m NOK → 11.70m NOK (-13.4% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 12.58m NOK → 15.70m NOK (33% → 33% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 2.81m NOK → 3.55m NOK (+26.3% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 16.3k NOK → 274 NOK. Reported fact

  • ·

    Headcount (årsverk) changed

    Reported FTEs 17 → 23.85. Reported fact