Org.nr 988 640 247 2013 → 2014 Year-over-year analysis

AGRODRIFT AS: årsregnskap 2014 vs 2013

Grew 249% on revenue, cash halved-plus

approved 2015-06-20; registry 2015-09-28; journal 2015 887345

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for AGRODRIFT AS. Revenue 431.7k NOK → 1.51m NOK (+249.5%). Equity 235.5k NOK → 225.2k NOK.

On the constructive side: revenue rose; current ratio back above 1×. Pressures included: equity eroded; cash fell.

Also worth watching: cogs moved. All figures are taken from the published annual accounts for AGRODRIFT AS.

Scorecard

Revenue
431.7k NOK 1.51m NOK
+249.5%
Net result
n/m -10.4k NOK
—
Equity
235.5k NOK 225.2k NOK
-4.4%
Cash
85.2k NOK 41.4k NOK
-51.4%
Total assets
1.00m NOK 1.41m NOK
+41.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 431.7k NOK to 1.51m NOK (+249.5% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.79× → 5.80×. Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 235.5k NOK → 225.2k NOK (equity ratio 23.5% → 15.9%). Calculated

  • ↓

    Cash fell

    Bank deposits 85.2k NOK → 41.4k NOK (-51.4% YoY). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 241.9k NOK → 315.2k NOK (+30.3% YoY). Calculated