Org.nr 988 640 247 2014 → 2015 Year-over-year analysis

AGRODRIFT AS: årsregnskap 2015 vs 2014

Grew 48% on revenue, returned to profit

approved 2017-05-29; registry 2017-06-01; journal 2017 417577

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2015 with 2014 for AGRODRIFT AS. Revenue 1.51m NOK → 2.24m NOK (+48.3%). Net result -10.4k NOK → +463.8k NOK. Equity 225.2k NOK → 688.9k NOK.

On the constructive side: revenue rose; turned profitable; equity strengthened. Pressures included: cash fell; current ratio dropped below 1×.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for AGRODRIFT AS.

Scorecard

Revenue
1.51m NOK 2.24m NOK
+48.3%
Operating result
n/m +665.3k NOK
—
Net result
-10.4k NOK +463.8k NOK
+4573.5%
Equity
225.2k NOK 688.9k NOK
+206.0%
Cash
41.4k NOK 27.4k NOK
-33.8%
Total assets
1.41m NOK 2.03m NOK
+43.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.51m NOK to 2.24m NOK (+48.3% YoY). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 10.4k NOK to a profit of 463.8k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 225.2k NOK → 688.9k NOK (equity ratio 15.9% → 33.9%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 41.4k NOK → 27.4k NOK (-33.8% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 5.80× → 0.55× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 315.2k NOK → 270.9k NOK (-14.0% YoY). Calculated