Org.nr 980 165 043 2013 → 2014 Year-over-year analysis

AGRON CORPORATE AS: årsregnskap 2014 vs 2013

Shrank 73% on revenue

approved 2015-06-11; registry 2015-07-21; journal 2015 623717

Summary

What changed

Comparing Årsregnskap 2014 with 2013 for AGRON CORPORATE AS. Revenue 174.2k NOK → 47.3k NOK (-72.8%). Equity -790.3k NOK → -904.2k NOK.

Pressures included: revenue fell; equity eroded; cash fell.

Also worth watching: thin equity buffer; cogs fell. All figures are taken from the published annual accounts for AGRON CORPORATE AS.

At a glance

Revenue

174.2k NOK 47.3k NOK

-72.8%

Operating result

n/m -115.6k NOK

—

Net result

n/m -114.0k NOK

—

Equity

-790.3k NOK -904.2k NOK

-14.4%

Cash

303.9k NOK 297.2k NOK

-2.2%

Total assets

524.6k NOK 493.7k NOK

-5.9%

↓
Revenue fell

Operating income / revenue moved from 174.2k NOK to 47.3k NOK (-72.8% YoY). Calculated
↓
Equity eroded

Book equity -790.3k NOK → -904.2k NOK (equity ratio -150.7% → -183.2%). Calculated
↓
Cash fell

Bank deposits 303.9k NOK → 297.2k NOK (-2.2% YoY). Calculated

·
Thin equity buffer

Equity ratio is -183.2% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation
·
COGS fell

COGS / varekostnad 117.1k NOK → 15.6k NOK (-86.6% YoY). Calculated