Org.nr 980 165 043 2014 → 2015 Year-over-year analysis

AGRON CORPORATE AS: årsregnskap 2015 vs 2014

Grew 61% on revenue, returned to profit, cash halved-plus

approved 2016-06-18; registry 2016-06-28; journal 2016 586366

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2015 with 2014 for AGRON CORPORATE AS. Revenue 47.3k NOK → 76.2k NOK (+61.0%). Net result -114.0k NOK → +9 897 NOK. Equity -904.2k NOK → -894.3k NOK.

On the constructive side: revenue rose; operating result improved; turned profitable. Pressures included: cash fell.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for AGRON CORPORATE AS.

Scorecard

Revenue
47.3k NOK 76.2k NOK
+61.0%
Operating result
-115.6k NOK +9 563 NOK
+108.3%
Net result
-114.0k NOK +9 897 NOK
+108.7%
Equity
-904.2k NOK -894.3k NOK
+1.1%
Cash
297.2k NOK 102.3k NOK
-65.6%
Total assets
493.7k NOK 250.3k NOK
-49.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 47.3k NOK to 76.2k NOK (+61.0% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -115.6k NOK → +9 563 NOK (op. margin -244.2% → 12.5%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 114.0k NOK to a profit of 9 897 NOK. Calculated

  • ↑

    Equity strengthened

    Book equity -904.2k NOK → -894.3k NOK (equity ratio -183.2% → -357.2%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 297.2k NOK → 102.3k NOK (-65.6% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -357.2% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation