Org.nr 980 165 043 2016 → 2017 Year-over-year analysis

AGRON CORPORATE AS: årsregnskap 2017 vs 2016

Grew 17% on revenue

approved 2018-07-02; registry 2018-07-18; journal 2018 726777

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for AGRON CORPORATE AS. Revenue 771.4k NOK → 902.1k NOK (+16.9%). Equity -320.2k NOK → 1.22m NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for AGRON CORPORATE AS.

Scorecard

Revenue
771.4k NOK 902.1k NOK
+16.9%
Operating result
+574.0k NOK +830.7k NOK
+44.7%
Net result
+574.1k NOK n/m
—
Equity
-320.2k NOK 1.22m NOK
+481.1%
Cash
205.1k NOK 396.6k NOK
+93.3%
Total assets
342.7k NOK 297.2k NOK
-13.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 771.4k NOK to 902.1k NOK (+16.9% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +574.0k NOK → +830.7k NOK (op. margin 74.4% → 92.1%). Calculated

  • ↑

    Equity strengthened

    Book equity -320.2k NOK → 1.22m NOK (equity ratio -93.4% → 410.6%). Calculated

  • ↑

    Cash rose

    Bank deposits 205.1k NOK → 396.6k NOK (+93.3% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.52× → 3.87×. Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 54.7k NOK → 71.5k NOK (7% → 8% of revenue). Calculated