Org.nr 980 165 043 2017 → 2018 Year-over-year analysis

AGRON CORPORATE AS: årsregnskap 2018 vs 2017

Shrank 89% on revenue, cash halved-plus

approved 2019-06-13; registry 2019-07-27; journal 2019 806604

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for AGRON CORPORATE AS. Revenue 902.1k NOK → 100.0k NOK (-88.9%). Equity 1.22m NOK → 11.96m NOK.

On the constructive side: equity strengthened; payroll decreased. Pressures included: revenue fell; cash fell.

Mixed year — gains and pressures both show up.

Scorecard

Revenue
902.1k NOK 100.0k NOK
-88.9%
Operating result
+830.7k NOK n/m
—
Net result
n/m -259.6k NOK
—
Equity
1.22m NOK 11.96m NOK
+880.1%
Cash
396.6k NOK 38.3k NOK
-90.4%
Total assets
297.2k NOK 1.40m NOK
+371.7%

What improved

  • ↑

    Equity strengthened

    Book equity 1.22m NOK → 11.96m NOK (equity ratio 410.6% → 853.3%). Calculated

  • ↑

    Payroll decreased

    Salary cost 71.5k NOK → 1 NOK (8% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 902.1k NOK to 100.0k NOK (-88.9% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 396.6k NOK → 38.3k NOK (-90.4% YoY). Calculated