Org.nr 980 165 043 2018 → 2019 Year-over-year analysis

AGRON CORPORATE AS: årsregnskap 2019 vs 2018

Grew 349% on revenue, returned to profit

approved 2020-08-30; registry 2020-09-10; journal 2020 786580

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for AGRON CORPORATE AS. Revenue 100.0k NOK → 449.2k NOK (+349.2%). Net result -259.6k NOK → +288.2k NOK. Equity 11.96m NOK → 580.9k NOK.

On the constructive side: revenue rose; turned profitable; cash rose. Pressures included: equity eroded; current ratio dropped below 1×.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for AGRON CORPORATE AS.

Scorecard

Revenue
100.0k NOK 449.2k NOK
+349.2%
Operating result
n/m +362.1k NOK
—
Net result
-259.6k NOK +288.2k NOK
+211.0%
Equity
11.96m NOK 580.9k NOK
-95.1%
Cash
38.3k NOK 114.8k NOK
+200.2%
Total assets
1.40m NOK 956.9k NOK
-31.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 100.0k NOK to 449.2k NOK (+349.2% YoY). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 259.6k NOK to a profit of 288.2k NOK. Calculated

  • ↑

    Cash rose

    Bank deposits 38.3k NOK → 114.8k NOK (+200.2% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 11.96m NOK → 580.9k NOK (equity ratio 853.3% → 60.7%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 2.51× → 0.49× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 295.4k NOK → 523.7k NOK. Reported fact