Org.nr 980 165 043 2019 → 2020 Year-over-year analysis

AGRON CORPORATE AS: årsregnskap 2020 vs 2019

Shrank 7% on revenue

approved 2021-08-11; registry 2021-08-30; journal 2021 654729

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for AGRON CORPORATE AS. Revenue 449.2k NOK → 415.9k NOK (-7.4%). Net result +288.2k NOK → +322.5k NOK. Equity 580.9k NOK → 12 NOK.

On the constructive side: net result improved; cash rose. Pressures included: revenue fell; operating result weakened; equity eroded.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for AGRON CORPORATE AS.

Scorecard

Revenue
449.2k NOK 415.9k NOK
-7.4%
Operating result
+362.1k NOK +356.6k NOK
-1.5%
Net result
+288.2k NOK +322.5k NOK
+11.9%
Equity
580.9k NOK 12 NOK
-100.0%
Cash
114.8k NOK 504.7k NOK
+339.4%
Total assets
956.9k NOK 746.2k NOK
-22.0%

What improved

  • ↑

    Net result improved

    Net result +288.2k NOK → +322.5k NOK (net margin 64.2% → 77.5%). Calculated

  • ↑

    Cash rose

    Bank deposits 114.8k NOK → 504.7k NOK (+339.4% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 449.2k NOK to 415.9k NOK (-7.4% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +362.1k NOK → +356.6k NOK (op. margin 80.6% → 85.7%). Calculated

  • ↓

    Equity eroded

    Book equity 580.9k NOK → 12 NOK (equity ratio 60.7% → 0.0%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 0.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 523.7k NOK → 15.0k NOK. Reported fact