FirmaIQ
Org.nr 997 775 996 2013 → 2014 Year-over-year analysis

AGRONOMIC AS: årsregnskap 2014 vs 2013

Stronger earnings, fresh owner capital

approved 2015-07-15; registry 2016-07-19; journal 2016 802145

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2014 with 2013 for AGRONOMIC AS. Revenue 271.9k NOK → 275.7k NOK (+1.4%). Net result +821 NOK → +15.1k NOK. Equity 111.1k NOK → 136.2k NOK.

On the constructive side: revenue rose; operating result improved; net result improved.

Also worth watching: cogs moved. All figures are taken from the published annual accounts for AGRONOMIC AS.

At a glance

Scorecard

Revenue
271.9k NOK 275.7k NOK
+1.4%
Operating result
-48.5k NOK +15.1k NOK
+131.2%
Net result
+821 NOK +15.1k NOK
+1742.0%
Equity
111.1k NOK 136.2k NOK
+22.6%
Total assets
234.1k NOK 180.5k NOK
-22.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 271.9k NOK to 275.7k NOK (+1.4% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -48.5k NOK → +15.1k NOK (op. margin -17.8% → 5.5%). Calculated

  • ↑

    Net result improved

    Net result +821 NOK → +15.1k NOK (net margin 0.3% → 5.5%). Calculated

  • ↑

    Equity strengthened

    Book equity 111.1k NOK → 136.2k NOK (equity ratio 47.5% → 75.5%). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 100.0k NOK → 121.1k NOK (+21.1k NOK). Reported fact

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 170.6k NOK → 206.9k NOK (+21.3% YoY). Calculated