Org.nr 997 775 996 2014 → 2015 Year-over-year analysis

AGRONOMIC AS: årsregnskap 2015 vs 2014

Shrank 38% on revenue, stronger earnings

approved 2016-06-17; registry 2017-06-14; journal 2017 473717

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2015 with 2014 for AGRONOMIC AS. Revenue 275.7k NOK → 170.0k NOK (-38.4%). Net result +15.1k NOK → +124.1k NOK. Equity 136.2k NOK → 286.5k NOK.

On the constructive side: operating result improved; net result improved; equity strengthened. Pressures included: revenue fell.

Also worth watching: paid-in equity reduced; cogs fell. All figures are taken from the published annual accounts for AGRONOMIC AS.

Scorecard

Revenue
275.7k NOK 170.0k NOK
-38.4%
Operating result
+15.1k NOK +170.0k NOK
+1023.8%
Net result
+15.1k NOK +124.1k NOK
+720.4%
Equity
136.2k NOK 286.5k NOK
+110.3%
Cash
n/m 106.1k NOK
—
Total assets
180.5k NOK 286.5k NOK
+58.8%

What improved

  • ↑

    Operating result improved

    Operating result +15.1k NOK → +170.0k NOK (op. margin 5.5% → 100.0%). Calculated

  • ↑

    Net result improved

    Net result +15.1k NOK → +124.1k NOK (net margin 5.5% → 73.0%). Calculated

  • ↑

    Equity strengthened

    Book equity 136.2k NOK → 286.5k NOK (equity ratio 75.5% → 100.0%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 275.7k NOK to 170.0k NOK (-38.4% YoY). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 121.1k NOK → 110.0k NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 206.9k NOK → 206 NOK (-99.9% YoY). Calculated