Org.nr 976 820 630 2014 → 2015 Year-over-year analysis

AGRONOR AS: årsregnskap 2015 vs 2014

Grew 9% on revenue

approved 2016-04-02; registry 2016-06-18; journal 2016 533876

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2015 with 2014 for AGRONOR AS. Revenue 8.76m NOK → 9.58m NOK (+9.3%). Equity 2.76m NOK → 3.38m NOK.

On the constructive side: revenue rose; equity strengthened; payroll decreased. Pressures included: cash fell.

Also worth watching: cogs moved. All figures are taken from the published annual accounts for AGRONOR AS.

Scorecard

Revenue
8.76m NOK 9.58m NOK
+9.3%
Net result
+758.6k NOK n/m
—
Equity
2.76m NOK 3.38m NOK
+22.6%
Cash
3.18m NOK 2.62m NOK
-17.6%
Total assets
4.65m NOK 5.27m NOK
+13.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 8.76m NOK to 9.58m NOK (+9.3% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 2.76m NOK → 3.38m NOK (equity ratio 59.3% → 64.1%). Calculated

  • ↑

    Payroll decreased

    Salary cost 2.21m NOK → 1.71m NOK (25% → 18% of revenue). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 3.18m NOK → 2.62m NOK (-17.6% YoY). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 5.49m NOK → 5.69m NOK (+3.8% YoY). Calculated