Org.nr 976 820 630 2015 → 2016 Year-over-year analysis

AGRONOR AS: årsregnskap 2016 vs 2015

Grew 55% on revenue

approved 2017-06-15; registry 2017-06-26; journal 2017 528551

Summary

What changed

Comparing Årsregnskap 2016 with 2015 for AGRONOR AS. Revenue 9.58m NOK → 14.82m NOK (+54.7%). Equity 3.38m NOK → 5.88m NOK.

On the constructive side: revenue rose; equity strengthened; cash rose.

Also worth watching: cogs moved. All figures are taken from the published annual accounts for AGRONOR AS.

At a glance

Revenue

9.58m NOK 14.82m NOK

+54.7%

Net result

n/m +2.50m NOK

—

Equity

3.38m NOK 5.88m NOK

+74.1%

Cash

2.62m NOK 5.05m NOK

+92.5%

Total assets

5.27m NOK 7.99m NOK

+51.5%

↑
Revenue rose

Operating income / revenue moved from 9.58m NOK to 14.82m NOK (+54.7% YoY). Calculated
↑
Equity strengthened

Book equity 3.38m NOK → 5.88m NOK (equity ratio 64.1% → 73.7%). Calculated
↑
Cash rose

Bank deposits 2.62m NOK → 5.05m NOK (+92.5% YoY). Calculated
↑
Payroll decreased

Salary cost 1.71m NOK → 1.66m NOK (18% → 11% of revenue). Calculated