Org.nr 998 167 485 2017 → 2018 Year-over-year analysis

AGROØST AS: årsregnskap 2018 vs 2017

Shrank 7% on revenue, weaker earnings

approved 2019-03-25; registry 2019-05-11; journal 2019 320311

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for AGROØST AS. Revenue 3.03m NOK → 2.82m NOK (-6.7%). Net result +300.6k NOK → +69.4k NOK. Equity -104.2k NOK → -34.8k NOK.

On the constructive side: equity strengthened. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for AGROØST AS.

Scorecard

Revenue
3.03m NOK 2.82m NOK
-6.7%
Operating result
+348.0k NOK +108.5k NOK
-68.8%
Net result
+300.6k NOK +69.4k NOK
-76.9%
Equity
-104.2k NOK -34.8k NOK
+66.6%
Cash
19.8k NOK 20.4k NOK
+3.0%
Total assets
1.22m NOK 1.09m NOK
-11.3%

What improved

  • ↑

    Equity strengthened

    Book equity -104.2k NOK → -34.8k NOK (equity ratio -8.5% → -3.2%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 3.03m NOK to 2.82m NOK (-6.7% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +348.0k NOK → +108.5k NOK (op. margin 11.5% → 3.8%). Calculated

  • ↓

    Net result weakened

    Net result +300.6k NOK → +69.4k NOK (net margin 9.9% → 2.5%). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 666.7k NOK → 705.8k NOK (22% → 25% of revenue). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 1.38m NOK → 455.8k NOK (-66.9% YoY). Calculated