Org.nr 998 167 485 2018 → 2019 Year-over-year analysis

AGROØST AS: årsregnskap 2019 vs 2018

Shrank 6% on revenue, weaker earnings

approved 2020-07-02; registry 2020-07-14; journal 2020 572887

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for AGROØST AS. Revenue 2.82m NOK → 2.64m NOK (-6.4%). Net result +69.4k NOK → +10.7k NOK. Equity -34.8k NOK → -24.0k NOK.

On the constructive side: equity strengthened. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for AGROØST AS.

Scorecard

Revenue
2.82m NOK 2.64m NOK
-6.4%
Operating result
+108.5k NOK +50.6k NOK
-53.4%
Net result
+69.4k NOK +10.7k NOK
-84.6%
Equity
-34.8k NOK -24.0k NOK
+30.8%
Cash
20.4k NOK 20.5k NOK
+0.5%
Total assets
1.09m NOK 1.10m NOK
+1.6%

What improved

  • ↑

    Equity strengthened

    Book equity -34.8k NOK → -24.0k NOK (equity ratio -3.2% → -2.2%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 2.82m NOK to 2.64m NOK (-6.4% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +108.5k NOK → +50.6k NOK (op. margin 3.8% → 1.9%). Calculated

  • ↓

    Net result weakened

    Net result +69.4k NOK → +10.7k NOK (net margin 2.5% → 0.4%). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 705.8k NOK → 711.8k NOK (25% → 27% of revenue). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 455.8k NOK → 275.3k NOK (-39.6% YoY). Calculated