Org.nr 998 167 485 2019 → 2020 Year-over-year analysis

AGROØST AS: årsregnskap 2020 vs 2019

Stronger earnings

approved 2021-06-10; registry 2021-07-03; journal 2021 437320

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for AGROØST AS. Revenue 2.64m NOK → 2.61m NOK (-1.3%). Net result +10.7k NOK → +149.2k NOK. Equity -24.0k NOK → 125.1k NOK.

On the constructive side: operating result improved; net result improved; equity strengthened. Pressures included: revenue fell; cogs moved.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for AGROØST AS.

Scorecard

Revenue
2.64m NOK 2.61m NOK
-1.3%
Operating result
+50.6k NOK +188.0k NOK
+271.4%
Net result
+10.7k NOK +149.2k NOK
+1293.5%
Equity
-24.0k NOK 125.1k NOK
+620.3%
Cash
20.5k NOK 19.6k NOK
-4.0%
Total assets
1.10m NOK 1.35m NOK
+22.1%

What improved

  • ↑

    Operating result improved

    Operating result +50.6k NOK → +188.0k NOK (op. margin 1.9% → 7.2%). Calculated

  • ↑

    Net result improved

    Net result +10.7k NOK → +149.2k NOK (net margin 0.4% → 5.7%). Calculated

  • ↑

    Equity strengthened

    Book equity -24.0k NOK → 125.1k NOK (equity ratio -2.2% → 9.3%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.20× → 1.08×. Calculated

  • ↑

    Payroll decreased

    Salary cost 711.8k NOK → 624.3k NOK (27% → 24% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 2.64m NOK to 2.61m NOK (-1.3% YoY). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 275.3k NOK → 1.30m NOK (+372.2% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 40.0k NOK → 121.8k NOK. Reported fact