Org.nr 915 900 054 2021 → 2022 Year-over-year analysis

AGROQUIP AS: årsregnskap 2022 vs 2021

Shrank 34% on revenue, weaker earnings, cash halved-plus

approved 2023-06-30; registry 2023-08-02; journal 2023 636980

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for AGROQUIP AS. Revenue 32.13m NOK → 21.12m NOK (-34.3%). Net result +148.1k NOK → +13.9k NOK. Equity -856.4k NOK → -842.5k NOK.

On the constructive side: equity strengthened; payroll decreased. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for AGROQUIP AS.

Scorecard

Revenue
32.13m NOK 21.12m NOK
-34.3%
Operating result
+222.0k NOK -138.3k NOK
-162.3%
Net result
+148.1k NOK +13.9k NOK
-90.6%
Equity
-856.4k NOK -842.5k NOK
+1.6%
Cash
433.9k NOK 22.3k NOK
-94.9%
Total assets
5.07m NOK 5.10m NOK
+0.6%

What improved

  • ↑

    Equity strengthened

    Book equity -856.4k NOK → -842.5k NOK (equity ratio -16.9% → -16.5%). Calculated

  • ↑

    Payroll decreased

    Salary cost 896.6k NOK → 830.2k NOK (3% → 4% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 32.13m NOK to 21.12m NOK (-34.3% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +222.0k NOK → -138.3k NOK (op. margin 0.7% → -0.7%). Calculated

  • ↓

    Net result weakened

    Net result +148.1k NOK → +13.9k NOK (net margin 0.5% → 0.1%). Calculated

  • ↓

    Cash fell

    Bank deposits 433.9k NOK → 22.3k NOK (-94.9% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 29.23m NOK → 18.21m NOK (-37.7% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 60.0k NOK → 600.0k NOK. Reported fact