Org.nr 915 900 054 2022 → 2023 Year-over-year analysis

AGROQUIP AS: årsregnskap 2023 vs 2022

Slipped into loss

approved 2024-07-17; registry 2024-07-22; journal 2024 658142

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for AGROQUIP AS. Revenue 21.12m NOK → 21.29m NOK (+0.8%). Net result +13.9k NOK → -1.04m NOK. Equity -842.5k NOK → -1.88m NOK.

On the constructive side: revenue rose; cash rose. Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: thin equity buffer; payroll increased; cogs moved. All figures are taken from the published annual accounts for AGROQUIP AS.

Scorecard

Revenue
21.12m NOK 21.29m NOK
+0.8%
Operating result
-138.3k NOK -914.5k NOK
-561.1%
Net result
+13.9k NOK -1.04m NOK
-7575.9%
Equity
-842.5k NOK -1.88m NOK
-123.5%
Cash
22.3k NOK 35.3k NOK
+58.4%
Total assets
5.10m NOK 5.82m NOK
+14.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 21.12m NOK to 21.29m NOK (+0.8% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 22.3k NOK → 35.3k NOK (+58.4% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -138.3k NOK → -914.5k NOK (op. margin -0.7% → -4.3%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 13.9k NOK profit to a loss of 1.04m NOK. Calculated

  • ↓

    Equity eroded

    Book equity -842.5k NOK → -1.88m NOK (equity ratio -16.5% → -32.3%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -32.3% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Payroll increased

    Salary cost 830.2k NOK → 930.0k NOK (4% → 4% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 18.21m NOK → 18.96m NOK (+4.1% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 600.0k NOK → 110.0k NOK. Reported fact