Org.nr 915 900 054 2023 → 2024 Year-over-year analysis

AGROQUIP AS: årsregnskap 2024 vs 2023

Shrank 57% on revenue, weaker earnings

approved 2025-07-08; registry 2025-07-21; journal 2025 679938

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for AGROQUIP AS. Revenue 21.29m NOK → 9.23m NOK (-56.6%). Net result -1.04m NOK → -2.00m NOK. Equity -1.88m NOK → -3.89m NOK.

On the constructive side: payroll decreased. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: thin equity buffer; cogs fell; book investments changed. All figures are taken from the published annual accounts for AGROQUIP AS.

Scorecard

Revenue
21.29m NOK 9.23m NOK
-56.6%
Operating result
-914.5k NOK -1.81m NOK
-98.5%
Net result
-1.04m NOK -2.00m NOK
-92.6%
Equity
-1.88m NOK -3.89m NOK
-106.4%
Cash
35.3k NOK 35.8k NOK
+1.4%
Total assets
5.82m NOK 2.44m NOK
-58.1%

What improved

  • ↑

    Payroll decreased

    Salary cost 930.0k NOK → 857.9k NOK (4% → 9% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 21.29m NOK to 9.23m NOK (-56.6% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result -914.5k NOK → -1.81m NOK (op. margin -4.3% → -19.7%). Calculated

  • ↓

    Net result weakened

    Net result -1.04m NOK → -2.00m NOK (net margin -4.9% → -21.7%). Calculated

  • ↓

    Equity eroded

    Book equity -1.88m NOK → -3.89m NOK (equity ratio -32.3% → -159.3%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -159.3% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 18.96m NOK → 8.83m NOK (-53.4% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 110.0k NOK → 476.7k NOK. Reported fact