Org.nr 915 900 054 2024 → 2025 Year-over-year analysis

AGROQUIP AS: årsregnskap 2025 vs 2024

Shrank 32% on revenue, returned to profit

approved 2026-06-29; registry 2026-07-22; journal 2026 613703

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for AGROQUIP AS. Revenue 9.23m NOK → 6.28m NOK (-32.0%). Net result -2.00m NOK → +40.7k NOK. Equity -3.89m NOK → -3.85m NOK.

On the constructive side: operating result improved; turned profitable; equity strengthened. Pressures included: revenue fell; cash fell.

Also worth watching: thin equity buffer; cogs fell; book investments changed. All figures are taken from the published annual accounts for AGROQUIP AS.

Scorecard

Revenue
9.23m NOK 6.28m NOK
-32.0%
Operating result
-1.81m NOK +190.7k NOK
+110.5%
Net result
-2.00m NOK +40.7k NOK
+102.0%
Equity
-3.89m NOK -3.85m NOK
+1.0%
Cash
35.8k NOK 26.9k NOK
-24.9%
Total assets
2.44m NOK 995.5k NOK
-59.2%

What improved

  • ↑

    Operating result improved

    Operating result -1.81m NOK → +190.7k NOK (op. margin -19.7% → 3.0%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 2.00m NOK to a profit of 40.7k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity -3.89m NOK → -3.85m NOK (equity ratio -159.3% → -386.4%). Calculated

  • ↑

    Payroll decreased

    Salary cost 857.9k NOK → 512.9k NOK (9% → 8% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 9.23m NOK to 6.28m NOK (-32.0% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 35.8k NOK → 26.9k NOK (-24.9% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -386.4% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 8.83m NOK → 4.82m NOK (-45.4% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 476.7k NOK → 700.5k NOK. Reported fact

  • ·

    Headcount (årsverk) changed

    Reported FTEs 2 → 0. Reported fact