Org.nr 940 435 781 2004 → 2005 Year-over-year analysis

AGROSENTERET AS: årsregnskap 2005 vs 2004

Mixed movements in the accounts

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2005 with 2004 for AGROSENTERET AS. Equity 678.8k NOK → 925.0k NOK.

On the constructive side: operating result improved; equity strengthened.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for AGROSENTERET AS.

Scorecard

Revenue
n/m 29.41m NOK
—
Operating result
+75.2k NOK +423.9k NOK
+463.9%
Equity
678.8k NOK 925.0k NOK
+36.3%
Cash
5 NOK n/m
—
Total assets
6.38m NOK 6.58m NOK
+3.2%

What improved

  • ↑

    Operating result improved

    Operating result +75.2k NOK → +423.9k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 678.8k NOK → 925.0k NOK (equity ratio 10.6% → 14.0%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1 NOK → 3.45m NOK. Calculated

  • ·

    COGS moved

    COGS / varekostnad 19.18m NOK → 23.09m NOK (+20.4% YoY). Calculated