Org.nr 940 435 781 2005 → 2006 Year-over-year analysis

AGROSENTERET AS: årsregnskap 2006 vs 2005

Mixed movements in the accounts

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2006 with 2005 for AGROSENTERET AS. Revenue 29.41m NOK → 30.48m NOK (+3.7%). Equity 925.0k NOK → 951.0k NOK.

On the constructive side: revenue rose; equity strengthened. Pressures included: operating result weakened.

Also worth watching: thin equity buffer; payroll increased; cogs moved. All figures are taken from the published annual accounts for AGROSENTERET AS.

Scorecard

Revenue
29.41m NOK 30.48m NOK
+3.7%
Operating result
+423.9k NOK +120.8k NOK
-71.5%
Equity
925.0k NOK 951.0k NOK
+2.8%
Total assets
6.58m NOK 10.51m NOK
+59.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 29.41m NOK to 30.48m NOK (+3.7% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 925.0k NOK → 951.0k NOK (equity ratio 14.0% → 9.1%). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +423.9k NOK → +120.8k NOK (op. margin 1.4% → 0.4%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 9.1% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Payroll increased

    Salary cost 3.45m NOK → 3.98m NOK (12% → 13% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 23.09m NOK → 23.74m NOK (+2.8% YoY). Calculated