Org.nr 940 435 781 2007 → 2008 Year-over-year analysis

AGROSENTERET AS: årsregnskap 2008 vs 2007

Shrank 16% on revenue, weaker earnings, cash halved-plus

approved 2009-09-10; registry 2009-09-21

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2008 with 2007 for AGROSENTERET AS. Revenue 32.96m NOK → 27.59m NOK (-16.3%). Net result -426.0k NOK → -558.2k NOK. Equity 525.0k NOK → -33.2k NOK.

On the constructive side: payroll decreased. Pressures included: revenue fell; net result weakened; equity eroded.

Also worth watching: thin equity buffer; cogs fell; book investments changed. All figures are taken from the published annual accounts for AGROSENTERET AS.

Scorecard

Revenue
32.96m NOK 27.59m NOK
-16.3%
Net result
-426.0k NOK -558.2k NOK
-31.0%
Equity
525.0k NOK -33.2k NOK
-106.3%
Cash
476.9k NOK 15.8k NOK
-96.7%
Total assets
8.74m NOK 7.00m NOK
-19.9%

What improved

  • ↑

    Payroll decreased

    Salary cost 4.02m NOK → 3.65m NOK (12% → 13% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 32.96m NOK to 27.59m NOK (-16.3% YoY). Calculated

  • ↓

    Net result weakened

    Net result -426.0k NOK → -558.2k NOK (net margin -1.3% → -2.0%). Calculated

  • ↓

    Equity eroded

    Book equity 525.0k NOK → -33.2k NOK (equity ratio 6.0% → -0.5%). Calculated

  • ↓

    Cash fell

    Bank deposits 476.9k NOK → 15.8k NOK (-96.7% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -0.5% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 26.69m NOK → 21.87m NOK (-18.1% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 1 000 NOK → 43.6k NOK. Reported fact