Org.nr 940 435 781 2008 → 2009 Year-over-year analysis

AGROSENTERET AS: årsregnskap 2009 vs 2008

Shrank 23% on revenue, returned to profit

approved 2010-03-31; registry 2010-04-21

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2009 with 2008 for AGROSENTERET AS. Revenue 27.59m NOK → 21.19m NOK (-23.2%). Net result -558.2k NOK → +346.2k NOK. Equity -33.2k NOK → 272.5k NOK.

On the constructive side: turned profitable; equity strengthened; cash rose. Pressures included: revenue fell.

Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for AGROSENTERET AS.

Scorecard

Revenue
27.59m NOK 21.19m NOK
-23.2%
Net result
-558.2k NOK +346.2k NOK
+162.0%
Equity
-33.2k NOK 272.5k NOK
+921.5%
Cash
15.8k NOK 550.8k NOK
+3395.6%
Total assets
7.00m NOK 7.07m NOK
+1.0%

What improved

  • ↑

    Turned profitable

    Net result flipped from a loss of 558.2k NOK to a profit of 346.2k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity -33.2k NOK → 272.5k NOK (equity ratio -0.5% → 3.9%). Calculated

  • ↑

    Cash rose

    Bank deposits 15.8k NOK → 550.8k NOK (+3395.6% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 3.65m NOK → 3.11m NOK (13% → 15% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 27.59m NOK to 21.19m NOK (-23.2% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 21.87m NOK → 15.38m NOK (-29.7% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 43.6k NOK → 49.2k NOK. Reported fact