Org.nr 940 435 781 2009 → 2010 Year-over-year analysis

AGROSENTERET AS: årsregnskap 2010 vs 2009

Grew 43% on revenue, weaker earnings

approved 2011-06-14; registry 2011-06-27; journal 2011 438017

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2010 with 2009 for AGROSENTERET AS. Revenue 21.19m NOK → 30.20m NOK (+42.5%). Net result +346.2k NOK → +9 NOK. Equity 272.5k NOK → 618.8k NOK.

On the constructive side: revenue rose; equity strengthened. Pressures included: net result weakened.

Also worth watching: payroll increased; cogs moved; book investments changed. All figures are taken from the published annual accounts for AGROSENTERET AS.

Scorecard

Revenue
21.19m NOK 30.20m NOK
+42.5%
Net result
+346.2k NOK +9 NOK
-100.0%
Equity
272.5k NOK 618.8k NOK
+127.0%
Cash
550.8k NOK n/m
—
Total assets
7.07m NOK 8.74m NOK
+23.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 21.19m NOK to 30.20m NOK (+42.5% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 272.5k NOK → 618.8k NOK (equity ratio 3.9% → 7.1%). Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +346.2k NOK → +9 NOK (net margin 1.6% → 0.0%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 3.11m NOK → 3.67m NOK (15% → 12% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 15.38m NOK → 23.47m NOK (+52.6% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 49.2k NOK → 34.8k NOK. Reported fact