Org.nr 918 685 162 2021 → 2022 Year-over-year analysis

AGROSERVICE AS: årsregnskap 2022 vs 2021

Returned to profit

approved 2023-06-30; registry 2023-08-31; journal 2023 721268

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for AGROSERVICE AS. Revenue 41.48m NOK → 42.97m NOK (+3.6%). Net result -1.00m NOK → +1.16m NOK. Equity 1.42m NOK → 2.58m NOK.

On the constructive side: revenue rose; operating result improved; turned profitable. Pressures included: cash fell.

Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for AGROSERVICE AS.

Scorecard

Revenue
41.48m NOK 42.97m NOK
+3.6%
Operating result
-789.2k NOK +23.9k NOK
+103.0%
Net result
-1.00m NOK +1.16m NOK
+215.5%
Equity
1.42m NOK 2.58m NOK
+81.7%
Cash
332.8k NOK 301.2k NOK
-9.5%
Total assets
14.46m NOK 13.95m NOK
-3.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 41.48m NOK to 42.97m NOK (+3.6% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -789.2k NOK → +23.9k NOK (op. margin -1.9% → 0.1%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 1.00m NOK to a profit of 1.16m NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 1.42m NOK → 2.58m NOK (equity ratio 9.8% → 18.5%). Calculated

  • ↑

    Payroll decreased

    Salary cost 10.09m NOK → 9.44m NOK (24% → 22% of revenue). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 332.8k NOK → 301.2k NOK (-9.5% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 15.81m NOK → 13.86m NOK (-12.4% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 30.0k NOK → 2.45m NOK. Reported fact