Org.nr 918 685 162 2022 → 2023 Year-over-year analysis

AGROSERVICE AS: årsregnskap 2023 vs 2022

Weaker earnings

approved 2024-06-21; registry 2024-07-29; journal 2024 681377

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for AGROSERVICE AS. Revenue 42.97m NOK → 44.38m NOK (+3.3%). Net result +1.16m NOK → +266.8k NOK. Equity 2.58m NOK → 2.84m NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened. Pressures included: net result weakened; cash fell.

Also worth watching: cogs moved; book investments changed. All figures are taken from the published annual accounts for AGROSERVICE AS.

Scorecard

Revenue
42.97m NOK 44.38m NOK
+3.3%
Operating result
+23.9k NOK +1.00m NOK
+4109.8%
Net result
+1.16m NOK +266.8k NOK
-77.0%
Equity
2.58m NOK 2.84m NOK
+10.4%
Cash
301.2k NOK 299.4k NOK
-0.6%
Total assets
13.95m NOK 15.54m NOK
+11.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 42.97m NOK to 44.38m NOK (+3.3% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +23.9k NOK → +1.00m NOK (op. margin 0.1% → 2.3%). Calculated

  • ↑

    Equity strengthened

    Book equity 2.58m NOK → 2.84m NOK (equity ratio 18.5% → 18.3%). Calculated

  • ↑

    Payroll decreased

    Salary cost 9.44m NOK → 8.71m NOK (22% → 20% of revenue). Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +1.16m NOK → +266.8k NOK (net margin 2.7% → 0.6%). Calculated

  • ↓

    Cash fell

    Bank deposits 301.2k NOK → 299.4k NOK (-0.6% YoY). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 13.86m NOK → 17.13m NOK (+23.6% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 2.45m NOK → 1.92m NOK. Reported fact