Org.nr 857 533 232 2018 → 2019 Year-over-year analysis

AGROTEKNIKK HANDEL IMPORT NORGE AS: årsregnskap 2019 vs 2018

Shrank 11% on revenue, weaker earnings

approved 2020-04-30; registry 2020-06-02; journal 2020 380594

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for AGROTEKNIKK HANDEL IMPORT NORGE AS. Revenue 5.80m NOK → 5.17m NOK (-10.8%). Net result +115.8k NOK → +49.8k NOK. Equity 579.5k NOK → 629.4k NOK.

On the constructive side: equity strengthened; payroll decreased. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for AGROTEKNIKK HANDEL IMPORT NORGE AS.

Scorecard

Revenue
5.80m NOK 5.17m NOK
-10.8%
Operating result
+206.9k NOK +122.1k NOK
-41.0%
Net result
+115.8k NOK +49.8k NOK
-57.0%
Equity
579.5k NOK 629.4k NOK
+8.6%
Cash
81.3k NOK 74.0k NOK
-9.0%
Total assets
2.90m NOK 2.52m NOK
-13.2%

What improved

  • ↑

    Equity strengthened

    Book equity 579.5k NOK → 629.4k NOK (equity ratio 20.0% → 25.0%). Calculated

  • ↑

    Payroll decreased

    Salary cost 2.23m NOK → 2.01m NOK (39% → 39% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 5.80m NOK to 5.17m NOK (-10.8% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +206.9k NOK → +122.1k NOK (op. margin 3.6% → 2.4%). Calculated

  • ↓

    Net result weakened

    Net result +115.8k NOK → +49.8k NOK (net margin 2.0% → 1.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 81.3k NOK → 74.0k NOK (-9.0% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 1.47m NOK → 1.33m NOK (-9.3% YoY). Calculated