Org.nr 857 533 232 2019 → 2020 Year-over-year analysis

AGROTEKNIKK HANDEL IMPORT NORGE AS: årsregnskap 2020 vs 2019

A steady year on the published lines

approved 2021-04-30; registry 2021-06-12; journal 2021 287820

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for AGROTEKNIKK HANDEL IMPORT NORGE AS. Revenue 5.17m NOK → 4.99m NOK (-3.4%). Net result +49.8k NOK → +51.2k NOK. Equity 629.4k NOK → 680.6k NOK.

On the constructive side: operating result improved; equity strengthened. Pressures included: revenue fell; cash fell; payroll up without matching revenue.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for AGROTEKNIKK HANDEL IMPORT NORGE AS.

Scorecard

Revenue
5.17m NOK 4.99m NOK
-3.4%
Operating result
+122.1k NOK +136.7k NOK
+11.9%
Net result
+49.8k NOK +51.2k NOK
+2.8%
Equity
629.4k NOK 680.6k NOK
+8.1%
Cash
74.0k NOK 51.7k NOK
-30.1%
Total assets
2.52m NOK 2.59m NOK
+2.8%

What improved

  • ↑

    Operating result improved

    Operating result +122.1k NOK → +136.7k NOK (op. margin 2.4% → 2.7%). Calculated

  • ↑

    Equity strengthened

    Book equity 629.4k NOK → 680.6k NOK (equity ratio 25.0% → 26.2%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 5.17m NOK to 4.99m NOK (-3.4% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 74.0k NOK → 51.7k NOK (-30.1% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 2.01m NOK → 2.02m NOK (39% → 41% of revenue). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 1.33m NOK → 1.27m NOK (-4.6% YoY). Calculated