Org.nr 857 533 232 2020 → 2021 Year-over-year analysis

AGROTEKNIKK HANDEL IMPORT NORGE AS: årsregnskap 2021 vs 2020

Stronger earnings

approved 2022-05-10; registry 2022-06-14; journal 2022 421171

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for AGROTEKNIKK HANDEL IMPORT NORGE AS. Revenue 4.99m NOK → 5.07m NOK (+1.6%). Net result +51.2k NOK → +120.6k NOK. Equity 680.6k NOK → 681.2k NOK.

On the constructive side: revenue rose; net result improved; cash rose. Pressures included: operating result weakened.

Also worth watching: payroll increased; cogs moved; headcount (årsverk) changed. All figures are taken from the published annual accounts for AGROTEKNIKK HANDEL IMPORT NORGE AS.

Scorecard

Revenue
4.99m NOK 5.07m NOK
+1.6%
Operating result
+136.7k NOK +132.3k NOK
-3.2%
Net result
+51.2k NOK +120.6k NOK
+135.4%
Equity
680.6k NOK 681.2k NOK
+0.1%
Cash
51.7k NOK 77.3k NOK
+49.4%
Total assets
2.59m NOK 2.55m NOK
-1.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 4.99m NOK to 5.07m NOK (+1.6% YoY). Calculated

  • ↑

    Net result improved

    Net result +51.2k NOK → +120.6k NOK (net margin 1.0% → 2.4%). Calculated

  • ↑

    Cash rose

    Bank deposits 51.7k NOK → 77.3k NOK (+49.4% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +136.7k NOK → +132.3k NOK (op. margin 2.7% → 2.6%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 2.02m NOK → 2.54m NOK (41% → 50% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 1.27m NOK → 1.32m NOK (+3.6% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 4 → 0. Reported fact