Org.nr 983 030 203 2014 → 2015 Year-over-year analysis

AGROTRADE AS: årsregnskap 2015 vs 2014

Shrank 36% on revenue, stronger earnings

approved 2016-03-11; registry 2016-06-13; journal 2016 502099

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2015 with 2014 for AGROTRADE AS. Revenue 369.8k NOK → 237.3k NOK (-35.8%). Net result +118.2k NOK → +362.7k NOK. Equity 483.8k NOK → 846.5k NOK.

On the constructive side: operating result improved; net result improved; equity strengthened. Pressures included: revenue fell; cash fell; cogs moved.

Mixed year — gains and pressures both show up.

Scorecard

Revenue
369.8k NOK 237.3k NOK
-35.8%
Operating result
+157.9k NOK +500.2k NOK
+216.8%
Net result
+118.2k NOK +362.7k NOK
+206.9%
Equity
483.8k NOK 846.5k NOK
+75.0%
Cash
220.8k NOK 121.0k NOK
-45.2%
Total assets
2.53m NOK 2.00m NOK
-21.1%

What improved

  • ↑

    Operating result improved

    Operating result +157.9k NOK → +500.2k NOK (op. margin 42.7% → 210.8%). Calculated

  • ↑

    Net result improved

    Net result +118.2k NOK → +362.7k NOK (net margin 32.0% → 152.9%). Calculated

  • ↑

    Equity strengthened

    Book equity 483.8k NOK → 846.5k NOK (equity ratio 19.1% → 42.3%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 369.8k NOK to 237.3k NOK (-35.8% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 220.8k NOK → 121.0k NOK (-45.2% YoY). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 192.0k NOK → 397.7k NOK (+107.2% YoY). Calculated