Org.nr 983 030 203 2015 → 2016 Year-over-year analysis

AGROTRADE AS: årsregnskap 2016 vs 2015

Grew 391% on revenue, weaker earnings

approved 2017-03-22; registry 2017-06-13; journal 2017 431739

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for AGROTRADE AS. Revenue 237.3k NOK → 1.17m NOK (+391.0%). Net result +362.7k NOK → +98.7k NOK. Equity 846.5k NOK → 945.2k NOK.

On the constructive side: revenue rose; equity strengthened. Pressures included: operating result weakened; net result weakened; cash fell.

Also worth watching: cogs moved. All figures are taken from the published annual accounts for AGROTRADE AS.

Scorecard

Revenue
237.3k NOK 1.17m NOK
+391.0%
Operating result
+500.2k NOK +135.5k NOK
-72.9%
Net result
+362.7k NOK +98.7k NOK
-72.8%
Equity
846.5k NOK 945.2k NOK
+11.7%
Cash
121.0k NOK 75.2k NOK
-37.9%
Total assets
2.00m NOK n/m
—

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 237.3k NOK to 1.17m NOK (+391.0% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 846.5k NOK → 945.2k NOK. Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +500.2k NOK → +135.5k NOK (op. margin 210.8% → 11.6%). Calculated

  • ↓

    Net result weakened

    Net result +362.7k NOK → +98.7k NOK (net margin 152.9% → 8.5%). Calculated

  • ↓

    Cash fell

    Bank deposits 121.0k NOK → 75.2k NOK (-37.9% YoY). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 397.7k NOK → 605.3k NOK (+52.2% YoY). Calculated