AGROVISJON AS: årsregnskap 2022 vs 2021
Grew 644% on revenue, returned to profit
approved 2023-05-10; registry 2023-06-26; journal 2023 505730
Summary
What changed
Comparing Årsregnskap 2022 with 2021 for AGROVISJON AS. Revenue 100.0k NOK → 744.5k NOK (+644.5%). Net result -226.9k NOK → +545.0k NOK. Equity 2.47m NOK → 4.02m NOK.
On the constructive side: revenue rose; operating result improved; turned profitable.
Also worth watching: paid-in equity reduced; payroll increased; cogs moved. All figures are taken from the published annual accounts for AGROVISJON AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 100.0k NOK to 744.5k NOK (+644.5% YoY). Calculated
-
↑
Operating result improved
Operating result -226.9k NOK → +545.0k NOK (op. margin -226.9% → 73.2%). Calculated
-
↑
Turned profitable
Net result flipped from a loss of 226.9k NOK to a profit of 545.0k NOK. Calculated
-
↑
Equity strengthened
Book equity 2.47m NOK → 4.02m NOK (equity ratio 99.0% → 36.7%). Calculated
-
↑
Cash rose
Bank deposits 2 374 NOK → 2.96m NOK (+124442.4% YoY). Calculated
Things to notice
-
·
Paid-in equity reduced
Paid-in equity fell 552.8k NOK → 580 NOK — check capital reduction, conversion, or reclassification. Interpretation
-
·
Payroll increased
Salary cost 1 273 NOK → 476.2k NOK (1% → 64% of revenue). Calculated
-
·
COGS moved
COGS / varekostnad 617 NOK → 5 717 NOK (+826.6% YoY). Calculated