Org.nr 926 608 150 2022 → 2023 Year-over-year analysis

AGROVISJON AS: årsregnskap 2023 vs 2022

Shrank 87% on revenue, slipped into loss, fresh owner capital

approved 2024-04-18; registry 2024-06-03; journal 2024 408993

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for AGROVISJON AS. Revenue 744.5k NOK → 100.0k NOK (-86.6%). Net result +545.0k NOK → -25.5k NOK. Equity 4.02m NOK → 3.99m NOK.

On the constructive side: cash rose; owners injected capital; payroll decreased. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for AGROVISJON AS.

Scorecard

Revenue
744.5k NOK 100.0k NOK
-86.6%
Operating result
+545.0k NOK -143.0k NOK
-126.2%
Net result
+545.0k NOK -25.5k NOK
-104.7%
Equity
4.02m NOK 3.99m NOK
-0.6%
Cash
2.96m NOK 3.85m NOK
+30.3%
Total assets
10.96m NOK 4.00m NOK
-63.6%

What improved

  • ↑

    Cash rose

    Bank deposits 2.96m NOK → 3.85m NOK (+30.3% YoY). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 580 NOK → 580.0k NOK (+579.4k NOK). Reported fact

  • ↑

    Payroll decreased

    Salary cost 476.2k NOK → 2 NOK (64% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 744.5k NOK to 100.0k NOK (-86.6% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +545.0k NOK → -143.0k NOK (op. margin 73.2% → -143.0%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 545.0k NOK profit to a loss of 25.5k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 4.02m NOK → 3.99m NOK (equity ratio 36.7% → 100.0%). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 5 717 NOK → 683 NOK (-88.1% YoY). Calculated