Org.nr 999 602 312 2015 → 2016 Year-over-year analysis

AGS AS: årsregnskap 2016 vs 2015

Shrank 7% on revenue, slipped into loss

approved 2017-03-31; registry 2017-04-29; journal 2017 299547

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for AGS AS. Revenue 943.9k NOK → 880.5k NOK (-6.7%). Net result +38.2k NOK → -5 868 NOK. Equity 28.0k NOK → 22.2k NOK.

On the constructive side: cash rose. Pressures included: revenue fell; fell into a net loss; equity eroded.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for AGS AS.

Scorecard

Revenue
943.9k NOK 880.5k NOK
-6.7%
Operating result
+58.6k NOK n/m
—
Net result
+38.2k NOK -5 868 NOK
-115.4%
Equity
28.0k NOK 22.2k NOK
-20.9%
Cash
62.8k NOK 73.2k NOK
+16.5%
Total assets
221.2k NOK 179.9k NOK
-18.7%

What improved

  • ↑

    Cash rose

    Bank deposits 62.8k NOK → 73.2k NOK (+16.5% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 943.9k NOK to 880.5k NOK (-6.7% YoY). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 38.2k NOK profit to a loss of 5 868 NOK. Calculated

  • ↓

    Equity eroded

    Book equity 28.0k NOK → 22.2k NOK (equity ratio 12.7% → 12.3%). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 157.9k NOK → 127.6k NOK (-19.2% YoY). Calculated