Org.nr 999 602 312 2016 → 2017 Year-over-year analysis

AGS AS: årsregnskap 2017 vs 2016

Returned to profit

approved 2018-05-18; registry 2018-05-29; journal 2018 367836

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for AGS AS. Revenue 880.5k NOK → 836.9k NOK (-5.0%). Net result -5 868 NOK → +8 797 NOK. Equity 22.2k NOK → 31.0k NOK.

On the constructive side: turned profitable; equity strengthened; cash rose. Pressures included: revenue fell; payroll up without matching revenue.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for AGS AS.

Scorecard

Revenue
880.5k NOK 836.9k NOK
-5.0%
Net result
-5 868 NOK +8 797 NOK
+249.9%
Equity
22.2k NOK 31.0k NOK
+39.7%
Cash
73.2k NOK 91.9k NOK
+25.6%
Total assets
179.9k NOK 191.1k NOK
+6.3%

What improved

  • ↑

    Turned profitable

    Net result flipped from a loss of 5 868 NOK to a profit of 8 797 NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 22.2k NOK → 31.0k NOK (equity ratio 12.3% → 16.2%). Calculated

  • ↑

    Cash rose

    Bank deposits 73.2k NOK → 91.9k NOK (+25.6% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 880.5k NOK to 836.9k NOK (-5.0% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 540.4k NOK → 5.60m NOK (61% → 669% of revenue). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 127.6k NOK → 52.5k NOK (-58.9% YoY). Calculated