Org.nr 999 602 312 2022 → 2023 Year-over-year analysis

AGS AS: årsregnskap 2023 vs 2022

Grew 8% on revenue, stronger earnings

approved 2024-05-21; registry 2024-05-22; journal 2024 427470

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for AGS AS. Revenue 857.6k NOK → 927.3k NOK (+8.1%). Net result +26.4k NOK → +51.4k NOK. Equity -7 305 NOK → 44.1k NOK.

On the constructive side: revenue rose; operating result improved; net result improved.

Also worth watching: payroll increased; cogs fell. All figures are taken from the published annual accounts for AGS AS.

Scorecard

Revenue
857.6k NOK 927.3k NOK
+8.1%
Operating result
+26.4k NOK +53.0k NOK
+101.0%
Net result
+26.4k NOK +51.4k NOK
+95.0%
Equity
-7 305 NOK 44.1k NOK
+703.6%
Cash
93.1k NOK 139.9k NOK
+50.3%
Total assets
140.2k NOK 204.4k NOK
+45.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 857.6k NOK to 927.3k NOK (+8.1% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +26.4k NOK → +53.0k NOK (op. margin 3.1% → 5.7%). Calculated

  • ↑

    Net result improved

    Net result +26.4k NOK → +51.4k NOK (net margin 3.1% → 5.5%). Calculated

  • ↑

    Equity strengthened

    Book equity -7 305 NOK → 44.1k NOK (equity ratio -5.2% → 21.6%). Calculated

  • ↑

    Cash rose

    Bank deposits 93.1k NOK → 139.9k NOK (+50.3% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 611.4k NOK → 639.2k NOK (71% → 69% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 91.8k NOK → 61.2k NOK (-33.4% YoY). Calculated