Org.nr 999 602 312 2023 → 2024 Year-over-year analysis

AGS AS: årsregnskap 2024 vs 2023

Weaker earnings

approved 2025-04-30; registry 2025-05-05; journal 2025 405480

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for AGS AS. Revenue 927.3k NOK → 908.8k NOK (-2.0%). Net result +51.4k NOK → +16.2k NOK. Equity 44.1k NOK → 60.3k NOK.

On the constructive side: equity strengthened; cash rose. Pressures included: revenue fell; operating result weakened; net result weakened.

Net tougher year on the published lines.

Scorecard

Revenue
927.3k NOK 908.8k NOK
-2.0%
Operating result
+53.0k NOK +20.8k NOK
-60.8%
Net result
+51.4k NOK +16.2k NOK
-68.6%
Equity
44.1k NOK 60.3k NOK
+36.7%
Cash
139.9k NOK 158.2k NOK
+13.1%
Total assets
204.4k NOK 223.4k NOK
+9.3%

What improved

  • ↑

    Equity strengthened

    Book equity 44.1k NOK → 60.3k NOK (equity ratio 21.6% → 27.0%). Calculated

  • ↑

    Cash rose

    Bank deposits 139.9k NOK → 158.2k NOK (+13.1% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 927.3k NOK to 908.8k NOK (-2.0% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +53.0k NOK → +20.8k NOK (op. margin 5.7% → 2.3%). Calculated

  • ↓

    Net result weakened

    Net result +51.4k NOK → +16.2k NOK (net margin 5.5% → 1.8%). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 639.2k NOK → 655.7k NOK (69% → 72% of revenue). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 61.2k NOK → 75.7k NOK (+23.7% YoY). Calculated