Org.nr 998 736 226 2016 → 2017 Year-over-year analysis

AGS BYGG AS: årsregnskap 2017 vs 2016

Shrank 9% on revenue

approved 2018-05-01; registry 2018-07-05; journal 2018 623239

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for AGS BYGG AS. Revenue 16.43m NOK → 14.96m NOK (-9.0%). Equity 563.1k NOK → 2.37m NOK.

On the constructive side: equity strengthened; cash rose; payroll decreased. Pressures included: revenue fell.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for AGS BYGG AS.

Scorecard

Revenue
16.43m NOK 14.96m NOK
-9.0%
Equity
563.1k NOK 2.37m NOK
+320.1%
Cash
2.10m NOK 3.30m NOK
+57.4%
Total assets
6.89m NOK 6.60m NOK
-4.2%

What improved

  • ↑

    Equity strengthened

    Book equity 563.1k NOK → 2.37m NOK (equity ratio 8.2% → 35.8%). Calculated

  • ↑

    Cash rose

    Bank deposits 2.10m NOK → 3.30m NOK (+57.4% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 7.45m NOK → 7.08m NOK (45% → 47% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 16.43m NOK to 14.96m NOK (-9.0% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 5.18m NOK → 4.46m NOK (-13.7% YoY). Calculated