Org.nr 998 736 226 2017 → 2018 Year-over-year analysis

AGS BYGG AS: årsregnskap 2018 vs 2017

Grew 64% on revenue

approved 2019-06-27; registry 2019-07-17; journal 2019 732443

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for AGS BYGG AS. Revenue 14.96m NOK → 24.53m NOK (+64.0%). Equity 2.37m NOK → 2.80m NOK.

On the constructive side: revenue rose; equity strengthened; payroll decreased. Pressures included: cash fell.

Also worth watching: cogs moved. All figures are taken from the published annual accounts for AGS BYGG AS.

Scorecard

Revenue
14.96m NOK 24.53m NOK
+64.0%
Equity
2.37m NOK 2.80m NOK
+18.2%
Cash
3.30m NOK 2.97m NOK
-10.1%
Total assets
6.60m NOK 10.02m NOK
+51.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 14.96m NOK to 24.53m NOK (+64.0% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 2.37m NOK → 2.80m NOK (equity ratio 35.8% → 27.9%). Calculated

  • ↑

    Payroll decreased

    Salary cost 7.08m NOK → 3 NOK (47% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 3.30m NOK → 2.97m NOK (-10.1% YoY). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 4.46m NOK → 9.71m NOK (+117.6% YoY). Calculated