Org.nr 989 005 596 2016 → 2017 Year-over-year analysis

AGS HOLDING AS: årsregnskap 2017 vs 2016

Stronger earnings, cash halved-plus

approved 2018-04-04; registry 2018-06-27; journal 2018 567560

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for AGS HOLDING AS. Revenue 0 NOK → 75.0k NOK. Net result +1.54m NOK → +14.04m NOK. Equity 21.82m NOK → 30.93m NOK.

On the constructive side: revenue rose; net result improved; equity strengthened. Pressures included: operating result weakened; cash fell.

Also worth watching: sharp cash drawdown; book investments changed. All figures are taken from the published annual accounts for AGS HOLDING AS.

Scorecard

Revenue
0 NOK 75.0k NOK
—
Operating result
-152.0k NOK -558.4k NOK
-267.4%
Net result
+1.54m NOK +14.04m NOK
+813.2%
Equity
21.82m NOK 30.93m NOK
+41.8%
Cash
3.35m NOK 136.9k NOK
-95.9%
Total assets
54.49m NOK 43.74m NOK
-19.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 0 NOK to 75.0k NOK. Calculated

  • ↑

    Net result improved

    Net result +1.54m NOK → +14.04m NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 21.82m NOK → 30.93m NOK (equity ratio 40.0% → 70.7%). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -152.0k NOK → -558.4k NOK. Calculated

  • ↓

    Cash fell

    Bank deposits 3.35m NOK → 136.9k NOK (-95.9% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (3.35m NOK → 136.9k NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 9.75m NOK → 10.25m NOK. Reported fact