Org.nr 989 005 596 2017 → 2018 Year-over-year analysis

AGS HOLDING AS: årsregnskap 2018 vs 2017

Shrank 100% on revenue, weaker earnings

approved 2019-04-06; registry 2019-06-20; journal 2019 481757

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for AGS HOLDING AS. Revenue 75.0k NOK → 0 NOK (-100.0%). Net result +14.04m NOK → +4.04m NOK. Equity 30.93m NOK → 32.05m NOK.

On the constructive side: equity strengthened; cash rose. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for AGS HOLDING AS.

Scorecard

Revenue
75.0k NOK 0 NOK
-100.0%
Operating result
-558.4k NOK -4.19m NOK
-650.5%
Net result
+14.04m NOK +4.04m NOK
-71.2%
Equity
30.93m NOK 32.05m NOK
+3.6%
Cash
136.9k NOK 484.1k NOK
+253.6%
Total assets
43.74m NOK 42.51m NOK
-2.8%

What improved

  • ↑

    Equity strengthened

    Book equity 30.93m NOK → 32.05m NOK (equity ratio 70.7% → 75.4%). Calculated

  • ↑

    Cash rose

    Bank deposits 136.9k NOK → 484.1k NOK (+253.6% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 75.0k NOK to 0 NOK (-100.0% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result -558.4k NOK → -4.19m NOK. Calculated

  • ↓

    Net result weakened

    Net result +14.04m NOK → +4.04m NOK. Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 1 511 NOK → 457.0k NOK. Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 10.25m NOK → 10.39m NOK. Reported fact