Org.nr 952 169 483 2022 → 2023 Year-over-year analysis

AGS IT-PARTNER AS: årsregnskap 2023 vs 2022

Stronger earnings

approved 2024-05-10; registry 2024-06-04; journal 2024 419628

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for AGS IT-PARTNER AS. Revenue 78.93m NOK → 78.02m NOK (-1.1%). Net result +2.36m NOK → +5.90m NOK. Equity 5.10m NOK → 4.40m NOK.

On the constructive side: net result improved; cash rose; current ratio back above 1×. Pressures included: revenue fell; operating result weakened; equity eroded.

Also worth watching: cogs fell; headcount (årsverk) changed. All figures are taken from the published annual accounts for AGS IT-PARTNER AS.

Scorecard

Revenue
78.93m NOK 78.02m NOK
-1.1%
Operating result
+2.81m NOK +388.8k NOK
-86.2%
Net result
+2.36m NOK +5.90m NOK
+149.6%
Equity
5.10m NOK 4.40m NOK
-13.7%
Cash
7.43m NOK 8.62m NOK
+15.9%
Total assets
26.18m NOK 19.55m NOK
-25.3%

What improved

  • ↑

    Net result improved

    Net result +2.36m NOK → +5.90m NOK (net margin 3.0% → 7.6%). Calculated

  • ↑

    Cash rose

    Bank deposits 7.43m NOK → 8.62m NOK (+15.9% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.80× → 1.17×. Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 78.93m NOK to 78.02m NOK (-1.1% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +2.81m NOK → +388.8k NOK (op. margin 3.6% → 0.5%). Calculated

  • ↓

    Equity eroded

    Book equity 5.10m NOK → 4.40m NOK (equity ratio 19.5% → 22.5%). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 25.69m NOK → 28.35m NOK (33% → 36% of revenue). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 43.26m NOK → 39.28m NOK (-9.2% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 37 → 34. Reported fact