Org.nr 952 169 483 2023 → 2024 Year-over-year analysis

AGS IT-PARTNER AS: årsregnskap 2024 vs 2023

Weaker earnings, cash halved-plus

approved 2025-06-27; registry 2025-07-02; journal 2025 610523

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for AGS IT-PARTNER AS. Revenue 78.02m NOK → 78.05m NOK (+0.0%). Net result +5.90m NOK → +209.0k NOK. Equity 4.40m NOK → 4.61m NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened. Pressures included: net result weakened; cash fell.

Also worth watching: payroll increased; cogs moved; headcount (årsverk) changed. All figures are taken from the published annual accounts for AGS IT-PARTNER AS.

Scorecard

Revenue
78.02m NOK 78.05m NOK
+0.0%
Operating result
+388.8k NOK +399.2k NOK
+2.7%
Net result
+5.90m NOK +209.0k NOK
-96.5%
Equity
4.40m NOK 4.61m NOK
+4.8%
Cash
8.62m NOK 3.93m NOK
-54.4%
Total assets
19.55m NOK 18.27m NOK
-6.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 78.02m NOK to 78.05m NOK (+0.0% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +388.8k NOK → +399.2k NOK (op. margin 0.5% → 0.5%). Calculated

  • ↑

    Equity strengthened

    Book equity 4.40m NOK → 4.61m NOK (equity ratio 22.5% → 25.2%). Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +5.90m NOK → +209.0k NOK (net margin 7.6% → 0.3%). Calculated

  • ↓

    Cash fell

    Bank deposits 8.62m NOK → 3.93m NOK (-54.4% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 28.35m NOK → 28.91m NOK (36% → 37% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 39.28m NOK → 40.32m NOK (+2.6% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 34 → 36. Reported fact